{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Test"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Test","index":0,"n_rows":11,"n_cols":4,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[null,null,"Budget:"]
[null,null,11000]
[null,"Lower Boundaries","Result Vector","Upper Boundaries"]
["Asset 1",700,{"$f":"TRANSPOSE(PF_Allocate(C2,B4:B10,D4:D10))","v":1006.0737729072571},1300]
["Asset 2",1300,1377.1387040615082,1400]
["Asset 3",-1000,-905.76948426720492,1000]
["Asset 4",-2000,-1799.7359037399292,-1000]
["Asset 5",0,2921.5707421302795,5000]
["Asset 6",-300,-80.887223258048834,0]
["Asset 7",1700,8481.6093921661377,9000]
["Sum",{"$f":"SUM(B4:B10)","v":400},{"$f":"SUM(C4:C10)","v":11000},{"$f":"SUM(D4:D10)","v":16700}]